RE Investor Deal Calculator — Members Direct Home Loans
Members Direct Home Loans · NMLS #314183
RE Investor Deal Calculator — Analysis Report
MDNLOANS.COM · (469) 564-3755
Members Direct Home Loans
RE Investor Deal Calculator
NMLS #314183 · MDNLOANS.COM
MODE
Select Your Role
🏠
Property Owner
Equity · Cash-Out · Refi Options
Own a property and want to access your equity or explore financing and cash-out options.
Open Calculator →
🤝
Real Estate Agent
Listing Strategy · Seller Net Sheet
Help your sellers price correctly and show exactly what they will net at closing.
Open Calculator →
📋
Wholesaler
Assignment Analysis · Exit Strategy
Analyze a deal under contract and find the best path to a profitable assignment or exit.
Open Calculator →
Property Type
ZIP Code
Subject property ZIP
Property Condition
📐Property Valuation
Current As-Is Market Value
$
BPO / appraisal value today
After Repair Value (ARV)
$
Post-renovation value
Estimated Repair Cost
$
🏢Existing Financing
1st Mortgage
Balance
$
Interest Rate
%
Monthly P&I Payment
$
2nd Mortgage / HELOC
2nd Mortgage
$
HELOC Balance
$
⚖️Title Issues & Liens
Other Liens
$
Tax Delinquency
$
Title Flags
💰Equity & Cash-Out Analysis
Total Debt Load
—
Available Equity
—
Equity %
—
Current LTV
—
Max Cash-Out @ 80% LTV
—
Primary / owner-occupied
Max Cash-Out @ 70% LTV
—
Investment property
Post-Repair Net Equity (ARV − Debt − Repairs)
—
📊Rental Income & DSCR
Monthly Gross Rent
$
Vacancy Rate
%
Monthly Expenses
$
Taxes, insurance, mgmt, maintenance
Annual NOI
—
Cap Rate
—
DSCR Ratio
—
≥ 1.25 qualifies for most DSCR programs
🎯Borrower Profile & Goal
Credit Profile
Refinance Goal
Owner Equity Summary
—
EQUITY POSITION
—
Current Market Value
—
Total Outstanding Debt
—
Available Equity
—
LTV Ratio
—
Max Cash-Out @ 80% LTV
Owner-occupied / primary residence
—
Max Cash-Out @ 70% LTV
Investment property standard
—
DSCR Ratio
—
Risk Flags
Property Type
ZIP Code
Property Condition
🏷️Pricing Strategy
Proposed Listing Price
$
What you plan to list at
ARV / Comparable Value
$
Comparable adjusted value
Market Conditions
Comp Range Low
$
Comp Range High
$
Current Days on Market
Enter 0 if not yet listed
🏢Seller's Existing Debt
1st Mortgage
$
2nd Mortgage
$
HELOC Balance
$
Liens / Judgments
$
Tax Delinquency
$
Title Issues
🧾Seller Net Sheet
Commission %
%
Seller Closing Costs %
%
Seller-side costs
Commission Amount
—
Repair Credits / Pre-Sale Repairs
$
Buyer credits or seller-paid repairs
Staging / Prep Cost
$
Estimated Closing Costs
—
Estimated Seller Net Proceeds
—
📊Equity & Pricing Analysis
Seller Equity
—
Equity %
—
Comp Midpoint
—
Price vs. Comps
—
List Price as % of ARV
—
Listing Summary & Seller Net Sheet
—
DEAL STATUS
—
Proposed List Price
—
Total Debt to Clear
—
Commission
—
—
Closing Costs (Seller)
—
—
Repairs + Staging
—
Est. Seller Net Proceeds
—
Pricing vs. Comp Midpoint
vs. average of comp range
—
Listing Flags
Property Type
ZIP Code
Property Condition
📋Deal Under Contract
After Repair Value (ARV)
$
Verified by comps / BPO
Contract Purchase Price
$
Your price locked under contract
Estimated Repair Cost
$
Full rehab for end buyer
Target Assignment Fee
$
Earnest Money Deposit
$
Days Left on Contract
Days until contract expires
⚖️Title & Encumbrances
Liens / Judgments
$
Tax Delinquency
$
Title Flags
🏘️Rental Potential (Hold Exit)
Market Rent / Mo
$
Vacancy Rate
%
Monthly Expenses
$
Taxes, insurance, mgmt, maintenance
Annual NOI
—
Cap Rate (End Buyer)
—
📐MAO & Assignment Headroom
MAO @ 70% ARV Rule
—
Flip buyer threshold
MAO @ 65% ARV Rule
—
Aggressive wholesale
Max Fee @ 70% Rule
—
MAO70 − Contract Price
Max Fee @ 65% Rule
—
Your Assignment Fee
—
🎯End Buyer Analysis
End Buyer Financing Type
Exit Strategy
End Buyer All-In Cost
—
Contract + Assignment Fee + Repairs
End Buyer Gross Profit
—
End Buyer Margin
—
Wholesale Deal Summary
—
DEAL STATUS
—
ARV
—
Contract Price
—
Repair Estimate
—
Your Assignment Fee
—
End Buyer All-In Cost
Contract + Fee + Repairs
—
End Buyer Gross Profit
—
—
Max Assignment Fee (70% Rule)
Standard flip buyer threshold
—
Deal Flags
📞 Ready to Take the Next Step?
Speak directly with a licensed loan officer at Members Direct Home Loans. We specialize in creative deal structures — cash-out, DSCR, hard money, bridge, and more.
NMLS #314183 · Members Direct Home Loans · MDNLOANS.COM
📄 Save & Share Your Analysis
Enter your name and mobile number to generate a PDF of your deal analysis. We will send you a confirmation — and a copy goes to our team so we can follow up with the right financing solutions.
Your information is never sold or shared with third parties.
Get Your Free Deal Report
Enter your details below. Your personalized deal analysis will open as a printable PDF — and our team will reach out to help you find the right financing solution.
Your Full Name
Mobile Number
A text confirmation will be sent to this number.
Email Address (optional)
Please enter your name and mobile number to continue.
Members Direct Home Loans · NMLS #314183 · MDNLOANS.COM Your info is never sold or shared with third parties.